๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$500,000 mortgage at 7% over 25 years โ€” A$2,827/month

Monthly principal and interest repayments of A$2,827 over 25 years. Total interest paid: A$448,135. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$2,827
P&I only
Total interest
A$448,135
Over 25 years
Upfront costs
A$117,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $500,000 mortgage at 7% over 25 years really costs

Your monthly repayment of A$2,827 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$2,333 is interest and only A$494 reduces the principal. This shifts gradually over 25 years.

Over the full 25-year term, you pay A$448,135 in interest โ€” 112% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$6,119A$27,806A$393,881
Year 2A$6,562A$27,364A$387,319
Year 3A$7,036A$26,889A$380,283
Year 4A$7,545A$26,381A$372,739
Year 5A$8,090A$25,835A$364,649
Year 6A$8,675A$25,251A$355,974
Year 7A$9,302A$24,623A$346,672
Year 8A$9,974A$23,951A$336,698
Year 9A$10,695A$23,230A$326,002
Year 10A$11,469A$22,457A$314,534
Year 11A$12,298A$21,628A$302,236
Year 12A$13,187A$20,739A$289,049
Year 13A$14,140A$19,786A$274,909
Year 14A$15,162A$18,763A$259,747
Year 15A$16,258A$17,667A$243,489
Year 16A$17,433A$16,492A$226,056
Year 17A$18,694A$15,232A$207,362
Year 18A$20,045A$13,880A$187,317
Year 19A$21,494A$12,431A$165,823
Year 20A$23,048A$10,877A$142,775
Year 21A$24,714A$9,211A$118,061
Year 22A$26,501A$7,425A$91,560
Year 23A$28,416A$5,509A$63,144
Year 24A$30,471A$3,455A$32,673
Year 25A$32,673A$1,252A$0

Loan summary

Property priceA$500,000
DepositA$100,000 (20%)
Loan amountA$400,000
Interest rate7% p.a.
Loan term25 years
Stamp duty (NSW est.)A$17,235
Adjust in full calculator โ†’

Compare rates

5% p.a.A$2,338/mo5.5% p.a.A$2,456/mo6% p.a.A$2,577/mo6.5% p.a.A$2,701/mo7.5% p.a.A$2,956/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest