๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$500,000 mortgage at 5.5% over 25 years โ€” A$2,456/month

Monthly principal and interest repayments of A$2,456 over 25 years. Total interest paid: A$336,905. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$2,456
P&I only
Total interest
A$336,905
Over 25 years
Upfront costs
A$117,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $500,000 mortgage at 5.5% over 25 years really costs

Your monthly repayment of A$2,456 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$1,833 is interest and only A$623 reduces the principal. This shifts gradually over 25 years.

Over the full 25-year term, you pay A$336,905 in interest โ€” 84% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$7,668A$21,809A$392,332
Year 2A$8,100A$21,376A$384,232
Year 3A$8,557A$20,919A$375,675
Year 4A$9,040A$20,437A$366,636
Year 5A$9,550A$19,927A$357,086
Year 6A$10,088A$19,388A$346,998
Year 7A$10,657A$18,819A$336,341
Year 8A$11,258A$18,218A$325,082
Year 9A$11,894A$17,583A$313,189
Year 10A$12,564A$16,912A$300,624
Year 11A$13,273A$16,203A$287,351
Year 12A$14,022A$15,454A$273,329
Year 13A$14,813A$14,663A$258,516
Year 14A$15,648A$13,828A$242,868
Year 15A$16,531A$12,945A$226,337
Year 16A$17,464A$12,013A$208,873
Year 17A$18,449A$11,028A$190,425
Year 18A$19,489A$9,987A$170,935
Year 19A$20,589A$8,888A$150,347
Year 20A$21,750A$7,726A$128,597
Year 21A$22,977A$6,499A$105,620
Year 22A$24,273A$5,203A$81,347
Year 23A$25,642A$3,834A$55,705
Year 24A$27,089A$2,388A$28,617
Year 25A$28,617A$860A$0

Loan summary

Property priceA$500,000
DepositA$100,000 (20%)
Loan amountA$400,000
Interest rate5.5% p.a.
Loan term25 years
Stamp duty (NSW est.)A$17,235
Adjust in full calculator โ†’

Compare rates

5% p.a.A$2,338/mo6% p.a.A$2,577/mo6.5% p.a.A$2,701/mo7% p.a.A$2,827/mo7.5% p.a.A$2,956/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest