๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$500,000 mortgage at 7.5% over 25 years โ€” A$2,956/month

Monthly principal and interest repayments of A$2,956 over 25 years. Total interest paid: A$486,789. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$2,956
P&I only
Total interest
A$486,789
Over 25 years
Upfront costs
A$117,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $500,000 mortgage at 7.5% over 25 years really costs

Your monthly repayment of A$2,956 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$2,500 is interest and only A$456 reduces the principal. This shifts gradually over 25 years.

Over the full 25-year term, you pay A$486,789 in interest โ€” 122% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$5,664A$29,808A$394,336
Year 2A$6,103A$29,368A$388,233
Year 3A$6,577A$28,894A$381,656
Year 4A$7,088A$28,384A$374,568
Year 5A$7,638A$27,834A$366,930
Year 6A$8,231A$27,241A$358,699
Year 7A$8,870A$26,602A$349,829
Year 8A$9,559A$25,913A$340,271
Year 9A$10,301A$25,171A$329,970
Year 10A$11,100A$24,371A$318,870
Year 11A$11,962A$23,510A$306,908
Year 12A$12,891A$22,581A$294,017
Year 13A$13,891A$21,580A$280,126
Year 14A$14,970A$20,502A$265,156
Year 15A$16,132A$19,340A$249,024
Year 16A$17,384A$18,087A$231,640
Year 17A$18,734A$16,738A$212,906
Year 18A$20,188A$15,283A$192,718
Year 19A$21,755A$13,716A$170,963
Year 20A$23,444A$12,027A$147,518
Year 21A$25,264A$10,207A$122,254
Year 22A$27,226A$8,246A$95,028
Year 23A$29,339A$6,132A$65,689
Year 24A$31,617A$3,854A$34,072
Year 25A$34,072A$1,400A$0

Loan summary

Property priceA$500,000
DepositA$100,000 (20%)
Loan amountA$400,000
Interest rate7.5% p.a.
Loan term25 years
Stamp duty (NSW est.)A$17,235
Adjust in full calculator โ†’

Compare rates

5% p.a.A$2,338/mo5.5% p.a.A$2,456/mo6% p.a.A$2,577/mo6.5% p.a.A$2,701/mo7% p.a.A$2,827/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest