๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$500,000 mortgage at 5% over 25 years โ€” A$2,338/month

Monthly principal and interest repayments of A$2,338 over 25 years. Total interest paid: A$301,508. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$2,338
P&I only
Total interest
A$301,508
Over 25 years
Upfront costs
A$117,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $500,000 mortgage at 5% over 25 years really costs

Your monthly repayment of A$2,338 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$1,667 is interest and only A$672 reduces the principal. This shifts gradually over 25 years.

Over the full 25-year term, you pay A$301,508 in interest โ€” 75% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$8,248A$19,813A$391,752
Year 2A$8,670A$19,391A$383,083
Year 3A$9,113A$18,947A$373,970
Year 4A$9,579A$18,481A$364,390
Year 5A$10,069A$17,991A$354,321
Year 6A$10,585A$17,476A$343,736
Year 7A$11,126A$16,934A$332,610
Year 8A$11,695A$16,365A$320,914
Year 9A$12,294A$15,767A$308,621
Year 10A$12,923A$15,138A$295,698
Year 11A$13,584A$14,476A$282,114
Year 12A$14,279A$13,781A$267,835
Year 13A$15,009A$13,051A$252,826
Year 14A$15,777A$12,283A$237,048
Year 15A$16,585A$11,476A$220,464
Year 16A$17,433A$10,627A$203,031
Year 17A$18,325A$9,735A$184,706
Year 18A$19,262A$8,798A$165,443
Year 19A$20,248A$7,812A$145,195
Year 20A$21,284A$6,776A$123,911
Year 21A$22,373A$5,687A$101,539
Year 22A$23,517A$4,543A$78,021
Year 23A$24,721A$3,340A$53,300
Year 24A$25,985A$2,075A$27,315
Year 25A$27,315A$745A$0

Loan summary

Property priceA$500,000
DepositA$100,000 (20%)
Loan amountA$400,000
Interest rate5% p.a.
Loan term25 years
Stamp duty (NSW est.)A$17,235
Adjust in full calculator โ†’

Compare rates

5.5% p.a.A$2,456/mo6% p.a.A$2,577/mo6.5% p.a.A$2,701/mo7% p.a.A$2,827/mo7.5% p.a.A$2,956/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest