๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$500,000 mortgage at 6.5% over 25 years โ€” A$2,701/month

Monthly principal and interest repayments of A$2,701 over 25 years. Total interest paid: A$410,249. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$2,701
P&I only
Total interest
A$410,249
Over 25 years
Upfront costs
A$117,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $500,000 mortgage at 6.5% over 25 years really costs

Your monthly repayment of A$2,701 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$2,167 is interest and only A$534 reduces the principal. This shifts gradually over 25 years.

Over the full 25-year term, you pay A$410,249 in interest โ€” 103% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$6,604A$25,806A$393,396
Year 2A$7,047A$25,363A$386,349
Year 3A$7,519A$24,891A$378,830
Year 4A$8,022A$24,388A$370,808
Year 5A$8,559A$23,851A$362,249
Year 6A$9,133A$23,277A$353,116
Year 7A$9,744A$22,666A$343,372
Year 8A$10,397A$22,013A$332,975
Year 9A$11,093A$21,317A$321,882
Year 10A$11,836A$20,574A$310,045
Year 11A$12,629A$19,781A$297,417
Year 12A$13,475A$18,935A$283,942
Year 13A$14,377A$18,033A$269,565
Year 14A$15,340A$17,070A$254,225
Year 15A$16,367A$16,043A$237,858
Year 16A$17,463A$14,947A$220,395
Year 17A$18,633A$13,777A$201,762
Year 18A$19,881A$12,529A$181,881
Year 19A$21,212A$11,198A$160,669
Year 20A$22,633A$9,777A$138,036
Year 21A$24,149A$8,261A$113,887
Year 22A$25,766A$6,644A$88,121
Year 23A$27,491A$4,918A$60,630
Year 24A$29,333A$3,077A$31,297
Year 25A$31,297A$1,113A$0

Loan summary

Property priceA$500,000
DepositA$100,000 (20%)
Loan amountA$400,000
Interest rate6.5% p.a.
Loan term25 years
Stamp duty (NSW est.)A$17,235
Adjust in full calculator โ†’

Compare rates

5% p.a.A$2,338/mo5.5% p.a.A$2,456/mo6% p.a.A$2,577/mo7% p.a.A$2,827/mo7.5% p.a.A$2,956/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest