๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$500,000 mortgage at 6.5% over 30 years โ€” A$3,002/month

Monthly principal and interest repayments of A$3,002 over 30 years. Total interest paid: A$605,836. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$3,002
P&I only
Total interest
A$605,836
Over 30 years
Upfront costs
A$42,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $500,000 mortgage at 6.5% over 30 years really costs

Your monthly repayment of A$3,002 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$2,573 is interest and only A$429 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$605,836 in interest โ€” 128% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$5,309A$30,719A$469,691
Year 2A$5,665A$30,363A$464,026
Year 3A$6,044A$29,984A$457,982
Year 4A$6,449A$29,579A$451,533
Year 5A$6,881A$29,147A$444,652
Year 6A$7,342A$28,686A$437,310
Year 7A$7,833A$28,195A$429,477
Year 8A$8,358A$27,670A$421,119
Year 9A$8,918A$27,110A$412,202
Year 10A$9,515A$26,513A$402,687
Year 11A$10,152A$25,876A$392,534
Year 12A$10,832A$25,196A$381,702
Year 13A$11,558A$24,470A$370,145
Year 14A$12,332A$23,696A$357,813
Year 15A$13,157A$22,870A$344,656
Year 16A$14,039A$21,989A$330,617
Year 17A$14,979A$21,049A$315,639
Year 18A$15,982A$20,046A$299,657
Year 19A$17,052A$18,976A$282,604
Year 20A$18,194A$17,834A$264,410
Year 21A$19,413A$16,615A$244,997
Year 22A$20,713A$15,315A$224,284
Year 23A$22,100A$13,928A$202,184
Year 24A$23,580A$12,448A$178,604
Year 25A$25,159A$10,869A$153,445
Year 26A$26,844A$9,184A$126,600
Year 27A$28,642A$7,386A$97,958
Year 28A$30,560A$5,467A$67,398
Year 29A$32,607A$3,421A$34,791
Year 30A$34,791A$1,237A$0

Loan summary

Property priceA$500,000
DepositA$25,000 (5%)
Loan amountA$475,000
Interest rate6.5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$17,235
Adjust in full calculator โ†’

Compare rates

5% p.a.A$2,550/mo5.5% p.a.A$2,697/mo6% p.a.A$2,848/mo7% p.a.A$3,160/mo7.5% p.a.A$3,321/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest