๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$500,000 mortgage at 7% over 30 years โ€” A$2,661/month

Monthly principal and interest repayments of A$2,661 over 30 years. Total interest paid: A$558,036. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$2,661
P&I only
Total interest
A$558,036
Over 30 years
Upfront costs
A$117,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $500,000 mortgage at 7% over 30 years really costs

Your monthly repayment of A$2,661 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$2,333 is interest and only A$328 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$558,036 in interest โ€” 140% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$4,063A$27,871A$395,937
Year 2A$4,357A$27,578A$391,580
Year 3A$4,672A$27,263A$386,908
Year 4A$5,010A$26,925A$381,898
Year 5A$5,372A$26,563A$376,526
Year 6A$5,760A$26,174A$370,766
Year 7A$6,177A$25,758A$364,590
Year 8A$6,623A$25,311A$357,967
Year 9A$7,102A$24,833A$350,865
Year 10A$7,615A$24,319A$343,250
Year 11A$8,166A$23,769A$335,084
Year 12A$8,756A$23,178A$326,328
Year 13A$9,389A$22,546A$316,939
Year 14A$10,068A$21,867A$306,871
Year 15A$10,796A$21,139A$296,075
Year 16A$11,576A$20,359A$284,500
Year 17A$12,413A$19,522A$272,087
Year 18A$13,310A$18,624A$258,777
Year 19A$14,272A$17,662A$244,504
Year 20A$15,304A$16,630A$229,200
Year 21A$16,410A$15,524A$212,790
Year 22A$17,597A$14,338A$195,193
Year 23A$18,869A$13,066A$176,325
Year 24A$20,233A$11,702A$156,092
Year 25A$21,695A$10,239A$134,396
Year 26A$23,264A$8,671A$111,133
Year 27A$24,945A$6,989A$86,187
Year 28A$26,749A$5,186A$59,438
Year 29A$28,682A$3,252A$30,756
Year 30A$30,756A$1,179A$0

Loan summary

Property priceA$500,000
DepositA$100,000 (20%)
Loan amountA$400,000
Interest rate7% p.a.
Loan term30 years
Stamp duty (NSW est.)A$17,235
Adjust in full calculator โ†’

Compare rates

5% p.a.A$2,147/mo5.5% p.a.A$2,271/mo6% p.a.A$2,398/mo6.5% p.a.A$2,528/mo7.5% p.a.A$2,797/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest