๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$500,000 mortgage at 5% over 30 years โ€” A$2,147/month

Monthly principal and interest repayments of A$2,147 over 30 years. Total interest paid: A$373,023. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$2,147
P&I only
Total interest
A$373,023
Over 30 years
Upfront costs
A$117,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $500,000 mortgage at 5% over 30 years really costs

Your monthly repayment of A$2,147 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$1,667 is interest and only A$481 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$373,023 in interest โ€” 93% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$5,901A$19,866A$394,099
Year 2A$6,203A$19,564A$387,895
Year 3A$6,521A$19,247A$381,374
Year 4A$6,854A$18,913A$374,520
Year 5A$7,205A$18,562A$367,315
Year 6A$7,574A$18,194A$359,741
Year 7A$7,961A$17,806A$351,780
Year 8A$8,368A$17,399A$343,412
Year 9A$8,797A$16,971A$334,615
Year 10A$9,247A$16,521A$325,368
Year 11A$9,720A$16,048A$315,648
Year 12A$10,217A$15,550A$305,431
Year 13A$10,740A$15,028A$294,692
Year 14A$11,289A$14,478A$283,402
Year 15A$11,867A$13,901A$271,536
Year 16A$12,474A$13,293A$259,062
Year 17A$13,112A$12,655A$245,950
Year 18A$13,783A$11,984A$232,167
Year 19A$14,488A$11,279A$217,678
Year 20A$15,229A$10,538A$202,449
Year 21A$16,009A$9,759A$186,441
Year 22A$16,828A$8,940A$169,613
Year 23A$17,688A$8,079A$151,924
Year 24A$18,593A$7,174A$133,331
Year 25A$19,545A$6,223A$113,786
Year 26A$20,545A$5,223A$93,242
Year 27A$21,596A$4,172A$71,646
Year 28A$22,701A$3,067A$48,945
Year 29A$23,862A$1,905A$25,083
Year 30A$25,083A$685A$0

Loan summary

Property priceA$500,000
DepositA$100,000 (20%)
Loan amountA$400,000
Interest rate5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$17,235
Adjust in full calculator โ†’

Compare rates

5.5% p.a.A$2,271/mo6% p.a.A$2,398/mo6.5% p.a.A$2,528/mo7% p.a.A$2,661/mo7.5% p.a.A$2,797/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest