๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$500,000 mortgage at 5.5% over 30 years โ€” A$2,271/month

Monthly principal and interest repayments of A$2,271 over 30 years. Total interest paid: A$417,616. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$2,271
P&I only
Total interest
A$417,616
Over 30 years
Upfront costs
A$117,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $500,000 mortgage at 5.5% over 30 years really costs

Your monthly repayment of A$2,271 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$1,833 is interest and only A$438 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$417,616 in interest โ€” 104% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$5,388A$21,866A$394,612
Year 2A$5,692A$21,562A$388,919
Year 3A$6,013A$21,240A$382,906
Year 4A$6,353A$20,901A$376,553
Year 5A$6,711A$20,543A$369,842
Year 6A$7,089A$20,164A$362,753
Year 7A$7,489A$19,764A$355,264
Year 8A$7,912A$19,342A$347,352
Year 9A$8,358A$18,896A$338,994
Year 10A$8,830A$18,424A$330,164
Year 11A$9,328A$17,926A$320,836
Year 12A$9,854A$17,400A$310,982
Year 13A$10,410A$16,844A$300,573
Year 14A$10,997A$16,257A$289,576
Year 15A$11,617A$15,637A$277,959
Year 16A$12,272A$14,981A$265,686
Year 17A$12,965A$14,289A$252,722
Year 18A$13,696A$13,558A$239,026
Year 19A$14,469A$12,785A$224,557
Year 20A$15,285A$11,969A$209,272
Year 21A$16,147A$11,107A$193,126
Year 22A$17,058A$10,196A$176,068
Year 23A$18,020A$9,234A$158,048
Year 24A$19,036A$8,218A$139,012
Year 25A$20,110A$7,144A$118,901
Year 26A$21,245A$6,009A$97,657
Year 27A$22,443A$4,811A$75,214
Year 28A$23,709A$3,545A$51,505
Year 29A$25,046A$2,208A$26,459
Year 30A$26,459A$795A$0

Loan summary

Property priceA$500,000
DepositA$100,000 (20%)
Loan amountA$400,000
Interest rate5.5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$17,235
Adjust in full calculator โ†’

Compare rates

5% p.a.A$2,147/mo6% p.a.A$2,398/mo6.5% p.a.A$2,528/mo7% p.a.A$2,661/mo7.5% p.a.A$2,797/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest