๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$500,000 mortgage at 7.5% over 30 years โ€” A$2,797/month

Monthly principal and interest repayments of A$2,797 over 30 years. Total interest paid: A$606,869. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$2,797
P&I only
Total interest
A$606,869
Over 30 years
Upfront costs
A$117,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $500,000 mortgage at 7.5% over 30 years really costs

Your monthly repayment of A$2,797 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$2,500 is interest and only A$297 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$606,869 in interest โ€” 152% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$3,687A$29,875A$396,313
Year 2A$3,974A$29,589A$392,339
Year 3A$4,282A$29,280A$388,057
Year 4A$4,615A$28,948A$383,442
Year 5A$4,973A$28,590A$378,470
Year 6A$5,359A$28,204A$373,111
Year 7A$5,775A$27,787A$367,336
Year 8A$6,223A$27,339A$361,113
Year 9A$6,706A$26,856A$354,407
Year 10A$7,227A$26,335A$347,180
Year 11A$7,788A$25,774A$339,392
Year 12A$8,392A$25,170A$331,000
Year 13A$9,044A$24,518A$321,956
Year 14A$9,746A$23,816A$312,209
Year 15A$10,503A$23,060A$301,707
Year 16A$11,318A$22,244A$290,389
Year 17A$12,197A$21,366A$278,192
Year 18A$13,144A$20,419A$265,048
Year 19A$14,164A$19,398A$250,884
Year 20A$15,264A$18,299A$235,621
Year 21A$16,449A$17,114A$219,172
Year 22A$17,725A$15,837A$201,447
Year 23A$19,102A$14,461A$182,345
Year 24A$20,584A$12,978A$161,761
Year 25A$22,182A$11,380A$139,578
Year 26A$23,905A$9,658A$115,673
Year 27A$25,760A$7,802A$89,913
Year 28A$27,760A$5,802A$62,153
Year 29A$29,915A$3,647A$32,238
Year 30A$32,238A$1,325A$0

Loan summary

Property priceA$500,000
DepositA$100,000 (20%)
Loan amountA$400,000
Interest rate7.5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$17,235
Adjust in full calculator โ†’

Compare rates

5% p.a.A$2,147/mo5.5% p.a.A$2,271/mo6% p.a.A$2,398/mo6.5% p.a.A$2,528/mo7% p.a.A$2,661/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest