๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$500,000 mortgage at 6.5% over 30 years โ€” A$2,528/month

Monthly principal and interest repayments of A$2,528 over 30 years. Total interest paid: A$510,178. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$2,528
P&I only
Total interest
A$510,178
Over 30 years
Upfront costs
A$117,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $500,000 mortgage at 6.5% over 30 years really costs

Your monthly repayment of A$2,528 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$2,167 is interest and only A$362 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$510,178 in interest โ€” 128% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$4,471A$25,868A$395,529
Year 2A$4,770A$25,569A$390,759
Year 3A$5,090A$25,249A$385,669
Year 4A$5,431A$24,909A$380,238
Year 5A$5,794A$24,545A$374,444
Year 6A$6,182A$24,157A$368,261
Year 7A$6,596A$23,743A$361,665
Year 8A$7,038A$23,301A$354,627
Year 9A$7,510A$22,830A$347,117
Year 10A$8,013A$22,327A$339,105
Year 11A$8,549A$21,790A$330,555
Year 12A$9,122A$21,218A$321,434
Year 13A$9,733A$20,607A$311,701
Year 14A$10,384A$19,955A$301,316
Year 15A$11,080A$19,259A$290,237
Year 16A$11,822A$18,517A$278,415
Year 17A$12,614A$17,726A$265,801
Year 18A$13,458A$16,881A$252,342
Year 19A$14,360A$15,979A$237,983
Year 20A$15,322A$15,018A$222,661
Year 21A$16,348A$13,992A$206,314
Year 22A$17,442A$12,897A$188,871
Year 23A$18,611A$11,729A$170,260
Year 24A$19,857A$10,482A$150,403
Year 25A$21,187A$9,152A$129,217
Year 26A$22,606A$7,734A$106,611
Year 27A$24,120A$6,220A$82,491
Year 28A$25,735A$4,604A$56,756
Year 29A$27,459A$2,881A$29,298
Year 30A$29,298A$1,042A$0

Loan summary

Property priceA$500,000
DepositA$100,000 (20%)
Loan amountA$400,000
Interest rate6.5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$17,235
Adjust in full calculator โ†’

Compare rates

5% p.a.A$2,147/mo5.5% p.a.A$2,271/mo6% p.a.A$2,398/mo7% p.a.A$2,661/mo7.5% p.a.A$2,797/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest