๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$500,000 mortgage at 6.5% over 30 years โ€” A$2,844/month

Monthly principal and interest repayments of A$2,844 over 30 years. Total interest paid: A$573,950. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$2,844
P&I only
Total interest
A$573,950
Over 30 years
Upfront costs
A$67,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $500,000 mortgage at 6.5% over 30 years really costs

Your monthly repayment of A$2,844 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$2,438 is interest and only A$407 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$573,950 in interest โ€” 128% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$5,030A$29,102A$444,970
Year 2A$5,367A$28,765A$439,604
Year 3A$5,726A$28,406A$433,878
Year 4A$6,110A$28,022A$427,768
Year 5A$6,519A$27,613A$421,249
Year 6A$6,955A$27,176A$414,294
Year 7A$7,421A$26,711A$406,873
Year 8A$7,918A$26,214A$398,955
Year 9A$8,448A$25,683A$390,507
Year 10A$9,014A$25,118A$381,493
Year 11A$9,618A$24,514A$371,875
Year 12A$10,262A$23,870A$361,613
Year 13A$10,949A$23,182A$350,664
Year 14A$11,683A$22,449A$338,981
Year 15A$12,465A$21,667A$326,516
Year 16A$13,300A$20,832A$313,216
Year 17A$14,190A$19,941A$299,026
Year 18A$15,141A$18,991A$283,885
Year 19A$16,155A$17,977A$267,730
Year 20A$17,237A$16,895A$250,494
Year 21A$18,391A$15,741A$232,103
Year 22A$19,623A$14,509A$212,480
Year 23A$20,937A$13,195A$191,543
Year 24A$22,339A$11,793A$169,204
Year 25A$23,835A$10,296A$145,369
Year 26A$25,431A$8,700A$119,937
Year 27A$27,135A$6,997A$92,803
Year 28A$28,952A$5,180A$63,851
Year 29A$30,891A$3,241A$32,960
Year 30A$32,960A$1,172A$0

Loan summary

Property priceA$500,000
DepositA$50,000 (10%)
Loan amountA$450,000
Interest rate6.5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$17,235
Adjust in full calculator โ†’

Compare rates

5% p.a.A$2,416/mo5.5% p.a.A$2,555/mo6% p.a.A$2,698/mo7% p.a.A$2,994/mo7.5% p.a.A$3,146/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest