๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$900,000 mortgage at 7% over 30 years โ€” A$4,790/month

Monthly principal and interest repayments of A$4,790 over 30 years. Total interest paid: A$1,004,464. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$4,790
P&I only
Total interest
A$1,004,464
Over 30 years
Upfront costs
A$215,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $900,000 mortgage at 7% over 30 years really costs

Your monthly repayment of A$4,790 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$4,200 is interest and only A$590 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$1,004,464 in interest โ€” 140% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$7,314A$50,168A$712,686
Year 2A$7,843A$49,640A$704,844
Year 3A$8,409A$49,073A$696,434
Year 4A$9,017A$48,465A$687,417
Year 5A$9,669A$47,813A$677,747
Year 6A$10,368A$47,114A$667,379
Year 7A$11,118A$46,364A$656,261
Year 8A$11,922A$45,561A$644,340
Year 9A$12,783A$44,699A$631,557
Year 10A$13,707A$43,775A$617,849
Year 11A$14,698A$42,784A$603,151
Year 12A$15,761A$41,721A$587,390
Year 13A$16,900A$40,582A$570,490
Year 14A$18,122A$39,360A$552,368
Year 15A$19,432A$38,050A$532,936
Year 16A$20,837A$36,645A$512,099
Year 17A$22,343A$35,139A$489,756
Year 18A$23,958A$33,524A$465,798
Year 19A$25,690A$31,792A$440,108
Year 20A$27,547A$29,935A$412,561
Year 21A$29,539A$27,943A$383,022
Year 22A$31,674A$25,808A$351,348
Year 23A$33,964A$23,518A$317,384
Year 24A$36,419A$21,063A$280,965
Year 25A$39,052A$18,430A$241,914
Year 26A$41,875A$15,607A$200,039
Year 27A$44,902A$12,580A$155,137
Year 28A$48,148A$9,334A$106,989
Year 29A$51,628A$5,854A$55,361
Year 30A$55,361A$2,121A$0

Loan summary

Property priceA$900,000
DepositA$180,000 (20%)
Loan amountA$720,000
Interest rate7% p.a.
Loan term30 years
Stamp duty (NSW est.)A$35,235
Adjust in full calculator โ†’

Compare rates

5% p.a.A$3,865/mo5.5% p.a.A$4,088/mo6% p.a.A$4,317/mo6.5% p.a.A$4,551/mo7.5% p.a.A$5,034/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest