๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$900,000 mortgage at 5% over 30 years โ€” A$3,865/month

Monthly principal and interest repayments of A$3,865 over 30 years. Total interest paid: A$671,442. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$3,865
P&I only
Total interest
A$671,442
Over 30 years
Upfront costs
A$215,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $900,000 mortgage at 5% over 30 years really costs

Your monthly repayment of A$3,865 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$3,000 is interest and only A$865 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$671,442 in interest โ€” 93% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$10,623A$35,759A$709,377
Year 2A$11,166A$35,215A$698,211
Year 3A$11,737A$34,644A$686,474
Year 4A$12,338A$34,043A$674,136
Year 5A$12,969A$33,412A$661,167
Year 6A$13,633A$32,749A$647,534
Year 7A$14,330A$32,051A$633,204
Year 8A$15,063A$31,318A$618,141
Year 9A$15,834A$30,547A$602,307
Year 10A$16,644A$29,737A$585,663
Year 11A$17,496A$28,886A$568,167
Year 12A$18,391A$27,991A$549,777
Year 13A$19,332A$27,050A$530,445
Year 14A$20,321A$26,061A$510,124
Year 15A$21,360A$25,021A$488,764
Year 16A$22,453A$23,928A$466,311
Year 17A$23,602A$22,780A$442,709
Year 18A$24,809A$21,572A$417,900
Year 19A$26,079A$20,303A$391,821
Year 20A$27,413A$18,969A$364,408
Year 21A$28,815A$17,566A$335,593
Year 22A$30,290A$16,092A$305,303
Year 23A$31,839A$14,542A$273,464
Year 24A$33,468A$12,913A$239,996
Year 25A$35,181A$11,201A$204,815
Year 26A$36,980A$9,401A$167,835
Year 27A$38,872A$7,509A$128,962
Year 28A$40,861A$5,520A$88,101
Year 29A$42,952A$3,430A$45,149
Year 30A$45,149A$1,232A$0

Loan summary

Property priceA$900,000
DepositA$180,000 (20%)
Loan amountA$720,000
Interest rate5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$35,235
Adjust in full calculator โ†’

Compare rates

5.5% p.a.A$4,088/mo6% p.a.A$4,317/mo6.5% p.a.A$4,551/mo7% p.a.A$4,790/mo7.5% p.a.A$5,034/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest