๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$900,000 mortgage at 7.5% over 30 years โ€” A$5,034/month

Monthly principal and interest repayments of A$5,034 over 30 years. Total interest paid: A$1,092,364. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$5,034
P&I only
Total interest
A$1,092,364
Over 30 years
Upfront costs
A$215,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $900,000 mortgage at 7.5% over 30 years really costs

Your monthly repayment of A$5,034 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$4,500 is interest and only A$534 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$1,092,364 in interest โ€” 152% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$6,637A$53,775A$713,363
Year 2A$7,152A$53,260A$706,210
Year 3A$7,708A$52,704A$698,503
Year 4A$8,306A$52,106A$690,196
Year 5A$8,951A$51,461A$681,246
Year 6A$9,646A$50,766A$671,600
Year 7A$10,395A$50,017A$661,205
Year 8A$11,202A$49,211A$650,003
Year 9A$12,071A$48,341A$637,932
Year 10A$13,008A$47,404A$624,924
Year 11A$14,018A$46,394A$610,906
Year 12A$15,106A$45,306A$595,799
Year 13A$16,279A$44,133A$579,520
Year 14A$17,543A$42,869A$561,977
Year 15A$18,905A$41,507A$543,072
Year 16A$20,373A$40,040A$522,699
Year 17A$21,954A$38,458A$500,745
Year 18A$23,659A$36,754A$477,087
Year 19A$25,495A$34,917A$451,592
Year 20A$27,474A$32,938A$424,117
Year 21A$29,607A$30,805A$394,510
Year 22A$31,906A$28,506A$362,604
Year 23A$34,383A$26,029A$328,221
Year 24A$37,052A$23,360A$291,169
Year 25A$39,928A$20,484A$251,241
Year 26A$43,028A$17,384A$208,212
Year 27A$46,369A$14,044A$161,844
Year 28A$49,968A$10,444A$111,875
Year 29A$53,848A$6,565A$58,028
Year 30A$58,028A$2,384A$0

Loan summary

Property priceA$900,000
DepositA$180,000 (20%)
Loan amountA$720,000
Interest rate7.5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$35,235
Adjust in full calculator โ†’

Compare rates

5% p.a.A$3,865/mo5.5% p.a.A$4,088/mo6% p.a.A$4,317/mo6.5% p.a.A$4,551/mo7% p.a.A$4,790/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest