๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$900,000 mortgage at 5.5% over 30 years โ€” A$4,088/month

Monthly principal and interest repayments of A$4,088 over 30 years. Total interest paid: A$751,709. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$4,088
P&I only
Total interest
A$751,709
Over 30 years
Upfront costs
A$215,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $900,000 mortgage at 5.5% over 30 years really costs

Your monthly repayment of A$4,088 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$3,300 is interest and only A$788 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$751,709 in interest โ€” 104% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$9,699A$39,358A$710,301
Year 2A$10,246A$38,811A$700,055
Year 3A$10,824A$38,233A$689,231
Year 4A$11,435A$37,622A$677,796
Year 5A$12,080A$36,977A$665,716
Year 6A$12,761A$36,296A$652,955
Year 7A$13,481A$35,576A$639,474
Year 8A$14,241A$34,816A$625,233
Year 9A$15,045A$34,012A$610,188
Year 10A$15,893A$33,164A$594,295
Year 11A$16,790A$32,267A$577,505
Year 12A$17,737A$31,320A$559,768
Year 13A$18,737A$30,320A$541,031
Year 14A$19,794A$29,263A$521,237
Year 15A$20,911A$28,146A$500,326
Year 16A$22,090A$26,967A$478,236
Year 17A$23,336A$25,721A$454,899
Year 18A$24,653A$24,404A$430,246
Year 19A$26,043A$23,014A$404,203
Year 20A$27,512A$21,544A$376,690
Year 21A$29,064A$19,993A$347,626
Year 22A$30,704A$18,353A$316,922
Year 23A$32,436A$16,621A$284,486
Year 24A$34,265A$14,792A$250,221
Year 25A$36,198A$12,859A$214,023
Year 26A$38,240A$10,817A$175,782
Year 27A$40,397A$8,660A$135,385
Year 28A$42,676A$6,381A$92,709
Year 29A$45,083A$3,974A$47,626
Year 30A$47,626A$1,431A$0

Loan summary

Property priceA$900,000
DepositA$180,000 (20%)
Loan amountA$720,000
Interest rate5.5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$35,235
Adjust in full calculator โ†’

Compare rates

5% p.a.A$3,865/mo6% p.a.A$4,317/mo6.5% p.a.A$4,551/mo7% p.a.A$4,790/mo7.5% p.a.A$5,034/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest