๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$800,000 mortgage at 7% over 30 years โ€” A$4,258/month

Monthly principal and interest repayments of A$4,258 over 30 years. Total interest paid: A$892,857. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$4,258
P&I only
Total interest
A$892,857
Over 30 years
Upfront costs
A$190,735
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $800,000 mortgage at 7% over 30 years really costs

Your monthly repayment of A$4,258 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$3,733 is interest and only A$525 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$892,857 in interest โ€” 140% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$6,501A$44,594A$633,499
Year 2A$6,971A$44,124A$626,528
Year 3A$7,475A$43,620A$619,053
Year 4A$8,015A$43,080A$611,037
Year 5A$8,595A$42,500A$602,442
Year 6A$9,216A$41,879A$593,226
Year 7A$9,882A$41,213A$583,343
Year 8A$10,597A$40,498A$572,747
Year 9A$11,363A$39,732A$561,384
Year 10A$12,184A$38,911A$549,199
Year 11A$13,065A$38,030A$536,134
Year 12A$14,010A$37,086A$522,124
Year 13A$15,022A$36,073A$507,102
Year 14A$16,108A$34,987A$490,994
Year 15A$17,273A$33,822A$473,721
Year 16A$18,522A$32,574A$455,199
Year 17A$19,860A$31,235A$435,339
Year 18A$21,296A$29,799A$414,043
Year 19A$22,836A$28,260A$391,207
Year 20A$24,486A$26,609A$366,721
Year 21A$26,257A$24,839A$340,464
Year 22A$28,155A$22,941A$312,309
Year 23A$30,190A$20,905A$282,119
Year 24A$32,372A$18,723A$249,747
Year 25A$34,713A$16,383A$215,034
Year 26A$37,222A$13,873A$177,812
Year 27A$39,913A$11,182A$137,899
Year 28A$42,798A$8,297A$95,101
Year 29A$45,892A$5,203A$49,209
Year 30A$49,209A$1,886A$0

Loan summary

Property priceA$800,000
DepositA$160,000 (20%)
Loan amountA$640,000
Interest rate7% p.a.
Loan term30 years
Stamp duty (NSW est.)A$30,735
Adjust in full calculator โ†’

Compare rates

5% p.a.A$3,436/mo5.5% p.a.A$3,634/mo6% p.a.A$3,837/mo6.5% p.a.A$4,045/mo7.5% p.a.A$4,475/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest