๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$800,000 mortgage at 6% over 30 years โ€” A$3,837/month

Monthly principal and interest repayments of A$3,837 over 30 years. Total interest paid: A$741,364. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$3,837
P&I only
Total interest
A$741,364
Over 30 years
Upfront costs
A$190,735
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $800,000 mortgage at 6% over 30 years really costs

Your monthly repayment of A$3,837 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$3,200 is interest and only A$637 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$741,364 in interest โ€” 116% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$7,859A$38,186A$632,141
Year 2A$8,344A$37,701A$623,797
Year 3A$8,859A$37,187A$614,938
Year 4A$9,405A$36,640A$605,533
Year 5A$9,985A$36,060A$595,548
Year 6A$10,601A$35,444A$584,947
Year 7A$11,255A$34,791A$573,692
Year 8A$11,949A$34,096A$561,743
Year 9A$12,686A$33,359A$549,057
Year 10A$13,468A$32,577A$535,589
Year 11A$14,299A$31,746A$521,290
Year 12A$15,181A$30,864A$506,108
Year 13A$16,117A$29,928A$489,991
Year 14A$17,112A$28,934A$472,880
Year 15A$18,167A$27,879A$454,713
Year 16A$19,287A$26,758A$435,425
Year 17A$20,477A$25,568A$414,948
Year 18A$21,740A$24,306A$393,208
Year 19A$23,081A$22,965A$370,127
Year 20A$24,504A$21,541A$345,623
Year 21A$26,016A$20,030A$319,607
Year 22A$27,620A$18,425A$291,987
Year 23A$29,324A$16,722A$262,663
Year 24A$31,133A$14,913A$231,530
Year 25A$33,053A$12,993A$198,477
Year 26A$35,091A$10,954A$163,386
Year 27A$37,256A$8,790A$126,130
Year 28A$39,554A$6,492A$86,577
Year 29A$41,993A$4,052A$44,583
Year 30A$44,583A$1,462A$0

Loan summary

Property priceA$800,000
DepositA$160,000 (20%)
Loan amountA$640,000
Interest rate6% p.a.
Loan term30 years
Stamp duty (NSW est.)A$30,735
Adjust in full calculator โ†’

Compare rates

5% p.a.A$3,436/mo5.5% p.a.A$3,634/mo6.5% p.a.A$4,045/mo7% p.a.A$4,258/mo7.5% p.a.A$4,475/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest