๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$800,000 mortgage at 6.5% over 30 years โ€” A$4,045/month

Monthly principal and interest repayments of A$4,045 over 30 years. Total interest paid: A$816,285. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$4,045
P&I only
Total interest
A$816,285
Over 30 years
Upfront costs
A$190,735
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $800,000 mortgage at 6.5% over 30 years really costs

Your monthly repayment of A$4,045 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$3,467 is interest and only A$579 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$816,285 in interest โ€” 128% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$7,153A$41,389A$632,847
Year 2A$7,633A$40,910A$625,214
Year 3A$8,144A$40,399A$617,070
Year 4A$8,689A$39,854A$608,381
Year 5A$9,271A$39,272A$599,110
Year 6A$9,892A$38,651A$589,218
Year 7A$10,554A$37,988A$578,664
Year 8A$11,261A$37,282A$567,403
Year 9A$12,015A$36,527A$555,387
Year 10A$12,820A$35,723A$542,567
Year 11A$13,679A$34,864A$528,889
Year 12A$14,595A$33,948A$514,294
Year 13A$15,572A$32,971A$498,722
Year 14A$16,615A$31,928A$482,106
Year 15A$17,728A$30,815A$464,379
Year 16A$18,915A$29,628A$445,463
Year 17A$20,182A$28,361A$425,281
Year 18A$21,534A$27,009A$403,748
Year 19A$22,976A$25,567A$380,772
Year 20A$24,514A$24,028A$356,258
Year 21A$26,156A$22,387A$330,102
Year 22A$27,908A$20,635A$302,194
Year 23A$29,777A$18,766A$272,417
Year 24A$31,771A$16,772A$240,646
Year 25A$33,899A$14,644A$206,747
Year 26A$36,169A$12,374A$170,577
Year 27A$38,592A$9,951A$131,986
Year 28A$41,176A$7,367A$90,810
Year 29A$43,934A$4,609A$46,876
Year 30A$46,876A$1,667A$0

Loan summary

Property priceA$800,000
DepositA$160,000 (20%)
Loan amountA$640,000
Interest rate6.5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$30,735
Adjust in full calculator โ†’

Compare rates

5% p.a.A$3,436/mo5.5% p.a.A$3,634/mo6% p.a.A$3,837/mo7% p.a.A$4,258/mo7.5% p.a.A$4,475/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest