๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$800,000 mortgage at 5% over 30 years โ€” A$3,436/month

Monthly principal and interest repayments of A$3,436 over 30 years. Total interest paid: A$596,837. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$3,436
P&I only
Total interest
A$596,837
Over 30 years
Upfront costs
A$190,735
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $800,000 mortgage at 5% over 30 years really costs

Your monthly repayment of A$3,436 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$2,667 is interest and only A$769 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$596,837 in interest โ€” 93% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$9,442A$31,786A$630,558
Year 2A$9,925A$31,302A$620,632
Year 3A$10,433A$30,795A$610,199
Year 4A$10,967A$30,261A$599,232
Year 5A$11,528A$29,700A$587,704
Year 6A$12,118A$29,110A$575,586
Year 7A$12,738A$28,490A$562,848
Year 8A$13,390A$27,838A$549,459
Year 9A$14,075A$27,153A$535,384
Year 10A$14,795A$26,433A$520,589
Year 11A$15,552A$25,676A$505,038
Year 12A$16,347A$24,881A$488,690
Year 13A$17,184A$24,044A$471,507
Year 14A$18,063A$23,165A$453,444
Year 15A$18,987A$22,241A$434,457
Year 16A$19,958A$21,270A$414,499
Year 17A$20,979A$20,248A$393,519
Year 18A$22,053A$19,175A$371,467
Year 19A$23,181A$18,047A$348,286
Year 20A$24,367A$16,861A$323,919
Year 21A$25,614A$15,614A$298,305
Year 22A$26,924A$14,304A$271,381
Year 23A$28,302A$12,926A$243,079
Year 24A$29,750A$11,478A$213,330
Year 25A$31,272A$9,956A$182,058
Year 26A$32,872A$8,356A$149,186
Year 27A$34,553A$6,675A$114,633
Year 28A$36,321A$4,907A$78,312
Year 29A$38,179A$3,049A$40,133
Year 30A$40,133A$1,095A$0

Loan summary

Property priceA$800,000
DepositA$160,000 (20%)
Loan amountA$640,000
Interest rate5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$30,735
Adjust in full calculator โ†’

Compare rates

5.5% p.a.A$3,634/mo6% p.a.A$3,837/mo6.5% p.a.A$4,045/mo7% p.a.A$4,258/mo7.5% p.a.A$4,475/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest