๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$500,000 mortgage at 8% over 30 years โ€” A$2,935/month

Monthly principal and interest repayments of A$2,935 over 30 years. Total interest paid: A$656,621. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$2,935
P&I only
Total interest
A$656,621
Over 30 years
Upfront costs
A$117,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $500,000 mortgage at 8% over 30 years really costs

Your monthly repayment of A$2,935 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$2,667 is interest and only A$268 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$656,621 in interest โ€” 164% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$3,341A$31,879A$396,659
Year 2A$3,619A$31,602A$393,040
Year 3A$3,919A$31,302A$389,121
Year 4A$4,244A$30,976A$384,876
Year 5A$4,597A$30,624A$380,279
Year 6A$4,978A$30,242A$375,301
Year 7A$5,391A$29,829A$369,910
Year 8A$5,839A$29,382A$364,071
Year 9A$6,324A$28,897A$357,747
Year 10A$6,848A$28,372A$350,899
Year 11A$7,417A$27,804A$343,482
Year 12A$8,032A$27,188A$335,450
Year 13A$8,699A$26,522A$326,750
Year 14A$9,421A$25,800A$317,329
Year 15A$10,203A$25,018A$307,126
Year 16A$11,050A$24,171A$296,076
Year 17A$11,967A$23,254A$284,109
Year 18A$12,960A$22,260A$271,149
Year 19A$14,036A$21,185A$257,113
Year 20A$15,201A$20,020A$241,912
Year 21A$16,463A$18,758A$225,449
Year 22A$17,829A$17,392A$207,620
Year 23A$19,309A$15,912A$188,311
Year 24A$20,912A$14,309A$167,400
Year 25A$22,647A$12,574A$144,752
Year 26A$24,527A$10,694A$120,226
Year 27A$26,563A$8,658A$93,663
Year 28A$28,767A$6,453A$64,896
Year 29A$31,155A$4,066A$33,741
Year 30A$33,741A$1,480A$0

Loan summary

Property priceA$500,000
DepositA$100,000 (20%)
Loan amountA$400,000
Interest rate8% p.a.
Loan term30 years
Stamp duty (NSW est.)A$17,235
Adjust in full calculator โ†’

Compare rates

5% p.a.A$2,147/mo5.5% p.a.A$2,271/mo6% p.a.A$2,398/mo6.5% p.a.A$2,528/mo7% p.a.A$2,661/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest