๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$700,000 mortgage at 7% over 30 years โ€” A$3,726/month

Monthly principal and interest repayments of A$3,726 over 30 years. Total interest paid: A$781,250. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$3,726
P&I only
Total interest
A$781,250
Over 30 years
Upfront costs
A$166,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $700,000 mortgage at 7% over 30 years really costs

Your monthly repayment of A$3,726 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$3,267 is interest and only A$459 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$781,250 in interest โ€” 140% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$5,689A$39,020A$554,311
Year 2A$6,100A$38,609A$548,212
Year 3A$6,541A$38,168A$541,671
Year 4A$7,014A$37,695A$534,657
Year 5A$7,521A$37,188A$527,137
Year 6A$8,064A$36,644A$519,073
Year 7A$8,647A$36,061A$510,426
Year 8A$9,272A$35,436A$501,153
Year 9A$9,943A$34,766A$491,211
Year 10A$10,661A$34,047A$480,549
Year 11A$11,432A$33,276A$469,117
Year 12A$12,258A$32,450A$456,859
Year 13A$13,145A$31,564A$443,714
Year 14A$14,095A$30,613A$429,619
Year 15A$15,114A$29,595A$414,506
Year 16A$16,206A$28,502A$398,299
Year 17A$17,378A$27,330A$380,921
Year 18A$18,634A$26,074A$362,287
Year 19A$19,981A$24,727A$342,306
Year 20A$21,426A$23,283A$320,880
Year 21A$22,975A$21,734A$297,906
Year 22A$24,635A$20,073A$273,271
Year 23A$26,416A$18,292A$246,854
Year 24A$28,326A$16,382A$218,529
Year 25A$30,374A$14,335A$188,155
Year 26A$32,569A$12,139A$155,586
Year 27A$34,924A$9,785A$120,662
Year 28A$37,448A$7,260A$83,214
Year 29A$40,155A$4,553A$43,058
Year 30A$43,058A$1,650A$0

Loan summary

Property priceA$700,000
DepositA$140,000 (20%)
Loan amountA$560,000
Interest rate7% p.a.
Loan term30 years
Stamp duty (NSW est.)A$26,235
Adjust in full calculator โ†’

Compare rates

5% p.a.A$3,006/mo5.5% p.a.A$3,180/mo6% p.a.A$3,357/mo6.5% p.a.A$3,540/mo7.5% p.a.A$3,916/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest