๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$700,000 mortgage at 5.5% over 30 years โ€” A$3,180/month

Monthly principal and interest repayments of A$3,180 over 30 years. Total interest paid: A$584,663. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$3,180
P&I only
Total interest
A$584,663
Over 30 years
Upfront costs
A$166,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $700,000 mortgage at 5.5% over 30 years really costs

Your monthly repayment of A$3,180 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$2,567 is interest and only A$613 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$584,663 in interest โ€” 104% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$7,544A$30,612A$552,456
Year 2A$7,969A$30,186A$544,487
Year 3A$8,419A$29,737A$536,068
Year 4A$8,894A$29,262A$527,175
Year 5A$9,395A$28,760A$517,779
Year 6A$9,925A$28,230A$507,854
Year 7A$10,485A$27,670A$497,369
Year 8A$11,077A$27,079A$486,292
Year 9A$11,701A$26,454A$474,591
Year 10A$12,361A$25,794A$462,230
Year 11A$13,059A$25,097A$449,171
Year 12A$13,795A$24,360A$435,375
Year 13A$14,574A$23,582A$420,802
Year 14A$15,396A$22,760A$405,406
Year 15A$16,264A$21,891A$389,142
Year 16A$17,181A$20,974A$371,961
Year 17A$18,151A$20,005A$353,810
Year 18A$19,174A$18,981A$334,636
Year 19A$20,256A$17,899A$314,380
Year 20A$21,399A$16,757A$292,981
Year 21A$22,606A$15,550A$270,376
Year 22A$23,881A$14,275A$246,495
Year 23A$25,228A$12,928A$221,267
Year 24A$26,651A$11,505A$194,616
Year 25A$28,154A$10,001A$166,462
Year 26A$29,742A$8,413A$136,720
Year 27A$31,420A$6,735A$105,300
Year 28A$33,192A$4,963A$72,107
Year 29A$35,065A$3,091A$37,043
Year 30A$37,043A$1,113A$0

Loan summary

Property priceA$700,000
DepositA$140,000 (20%)
Loan amountA$560,000
Interest rate5.5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$26,235
Adjust in full calculator โ†’

Compare rates

5% p.a.A$3,006/mo6% p.a.A$3,357/mo6.5% p.a.A$3,540/mo7% p.a.A$3,726/mo7.5% p.a.A$3,916/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest