๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$700,000 mortgage at 5% over 30 years โ€” A$3,006/month

Monthly principal and interest repayments of A$3,006 over 30 years. Total interest paid: A$522,232. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$3,006
P&I only
Total interest
A$522,232
Over 30 years
Upfront costs
A$166,235
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $700,000 mortgage at 5% over 30 years really costs

Your monthly repayment of A$3,006 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$2,333 is interest and only A$673 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$522,232 in interest โ€” 93% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$8,262A$27,812A$551,738
Year 2A$8,685A$27,390A$543,053
Year 3A$9,129A$26,945A$533,924
Year 4A$9,596A$26,478A$524,328
Year 5A$10,087A$25,987A$514,241
Year 6A$10,603A$25,471A$503,638
Year 7A$11,146A$24,929A$492,492
Year 8A$11,716A$24,359A$480,776
Year 9A$12,315A$23,759A$468,461
Year 10A$12,945A$23,129A$455,516
Year 11A$13,608A$22,467A$441,908
Year 12A$14,304A$21,771A$427,604
Year 13A$15,036A$21,039A$412,568
Year 14A$15,805A$20,269A$396,763
Year 15A$16,614A$19,461A$380,150
Year 16A$17,464A$18,611A$362,686
Year 17A$18,357A$17,717A$344,329
Year 18A$19,296A$16,778A$325,033
Year 19A$20,283A$15,791A$304,750
Year 20A$21,321A$14,753A$283,429
Year 21A$22,412A$13,662A$261,017
Year 22A$23,559A$12,516A$237,458
Year 23A$24,764A$11,311A$212,694
Year 24A$26,031A$10,044A$186,663
Year 25A$27,363A$8,712A$159,301
Year 26A$28,763A$7,312A$130,538
Year 27A$30,234A$5,840A$100,304
Year 28A$31,781A$4,293A$68,523
Year 29A$33,407A$2,667A$35,116
Year 30A$35,116A$958A$0

Loan summary

Property priceA$700,000
DepositA$140,000 (20%)
Loan amountA$560,000
Interest rate5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$26,235
Adjust in full calculator โ†’

Compare rates

5.5% p.a.A$3,180/mo6% p.a.A$3,357/mo6.5% p.a.A$3,540/mo7% p.a.A$3,726/mo7.5% p.a.A$3,916/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest