๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$300,000 mortgage at 7.5% over 25 years โ€” A$1,774/month

Monthly principal and interest repayments of A$1,774 over 25 years. Total interest paid: A$292,074. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$1,774
P&I only
Total interest
A$292,074
Over 25 years
Upfront costs
A$68,745
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $300,000 mortgage at 7.5% over 25 years really costs

Your monthly repayment of A$1,774 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$1,500 is interest and only A$274 reduces the principal. This shifts gradually over 25 years.

Over the full 25-year term, you pay A$292,074 in interest โ€” 122% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$3,398A$17,885A$236,602
Year 2A$3,662A$17,621A$232,940
Year 3A$3,946A$17,337A$228,994
Year 4A$4,253A$17,030A$224,741
Year 5A$4,583A$16,700A$220,158
Year 6A$4,939A$16,344A$215,220
Year 7A$5,322A$15,961A$209,898
Year 8A$5,735A$15,548A$204,163
Year 9A$6,180A$15,103A$197,982
Year 10A$6,660A$14,623A$191,322
Year 11A$7,177A$14,106A$184,145
Year 12A$7,734A$13,549A$176,410
Year 13A$8,335A$12,948A$168,076
Year 14A$8,982A$12,301A$159,094
Year 15A$9,679A$11,604A$149,415
Year 16A$10,431A$10,852A$138,984
Year 17A$11,240A$10,043A$127,744
Year 18A$12,113A$9,170A$115,631
Year 19A$13,053A$8,230A$102,578
Year 20A$14,067A$7,216A$88,511
Year 21A$15,159A$6,124A$73,352
Year 22A$16,335A$4,947A$57,017
Year 23A$17,604A$3,679A$39,413
Year 24A$18,970A$2,313A$20,443
Year 25A$20,443A$840A$0

Loan summary

Property priceA$300,000
DepositA$60,000 (20%)
Loan amountA$240,000
Interest rate7.5% p.a.
Loan term25 years
Stamp duty (NSW est.)A$8,745
Adjust in full calculator โ†’

Compare rates

5% p.a.A$1,403/mo5.5% p.a.A$1,474/mo6% p.a.A$1,546/mo6.5% p.a.A$1,620/mo7% p.a.A$1,696/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest