๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$300,000 mortgage at 5.5% over 25 years โ€” A$1,474/month

Monthly principal and interest repayments of A$1,474 over 25 years. Total interest paid: A$202,143. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$1,474
P&I only
Total interest
A$202,143
Over 25 years
Upfront costs
A$68,745
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $300,000 mortgage at 5.5% over 25 years really costs

Your monthly repayment of A$1,474 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$1,100 is interest and only A$374 reduces the principal. This shifts gradually over 25 years.

Over the full 25-year term, you pay A$202,143 in interest โ€” 84% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$4,601A$13,085A$235,399
Year 2A$4,860A$12,826A$230,539
Year 3A$5,134A$12,552A$225,405
Year 4A$5,424A$12,262A$219,981
Year 5A$5,730A$11,956A$214,252
Year 6A$6,053A$11,633A$208,199
Year 7A$6,394A$11,291A$201,804
Year 8A$6,755A$10,931A$195,049
Year 9A$7,136A$10,550A$187,913
Year 10A$7,539A$10,147A$180,374
Year 11A$7,964A$9,722A$172,411
Year 12A$8,413A$9,273A$163,997
Year 13A$8,888A$8,798A$155,110
Year 14A$9,389A$8,297A$145,721
Year 15A$9,919A$7,767A$135,802
Year 16A$10,478A$7,208A$125,324
Year 17A$11,069A$6,617A$114,255
Year 18A$11,694A$5,992A$102,561
Year 19A$12,353A$5,333A$90,208
Year 20A$13,050A$4,636A$77,158
Year 21A$13,786A$3,900A$63,372
Year 22A$14,564A$3,122A$48,808
Year 23A$15,385A$2,300A$33,423
Year 24A$16,253A$1,433A$17,170
Year 25A$17,170A$516A$0

Loan summary

Property priceA$300,000
DepositA$60,000 (20%)
Loan amountA$240,000
Interest rate5.5% p.a.
Loan term25 years
Stamp duty (NSW est.)A$8,745
Adjust in full calculator โ†’

Compare rates

5% p.a.A$1,403/mo6% p.a.A$1,546/mo6.5% p.a.A$1,620/mo7% p.a.A$1,696/mo7.5% p.a.A$1,774/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest