๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$300,000 mortgage at 5% over 25 years โ€” A$1,403/month

Monthly principal and interest repayments of A$1,403 over 25 years. Total interest paid: A$180,905. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$1,403
P&I only
Total interest
A$180,905
Over 25 years
Upfront costs
A$68,745
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $300,000 mortgage at 5% over 25 years really costs

Your monthly repayment of A$1,403 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$1,000 is interest and only A$403 reduces the principal. This shifts gradually over 25 years.

Over the full 25-year term, you pay A$180,905 in interest โ€” 75% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$4,949A$11,888A$235,051
Year 2A$5,202A$11,634A$229,850
Year 3A$5,468A$11,368A$224,382
Year 4A$5,748A$11,089A$218,634
Year 5A$6,042A$10,794A$212,592
Year 6A$6,351A$10,485A$206,242
Year 7A$6,676A$10,160A$199,566
Year 8A$7,017A$9,819A$192,549
Year 9A$7,376A$9,460A$185,172
Year 10A$7,754A$9,083A$177,419
Year 11A$8,150A$8,686A$169,268
Year 12A$8,567A$8,269A$160,701
Year 13A$9,006A$7,831A$151,695
Year 14A$9,466A$7,370A$142,229
Year 15A$9,951A$6,885A$132,278
Year 16A$10,460A$6,376A$121,818
Year 17A$10,995A$5,841A$110,823
Year 18A$11,557A$5,279A$99,266
Year 19A$12,149A$4,687A$87,117
Year 20A$12,770A$4,066A$74,347
Year 21A$13,424A$3,412A$60,923
Year 22A$14,110A$2,726A$46,813
Year 23A$14,832A$2,004A$31,980
Year 24A$15,591A$1,245A$16,389
Year 25A$16,389A$447A$0

Loan summary

Property priceA$300,000
DepositA$60,000 (20%)
Loan amountA$240,000
Interest rate5% p.a.
Loan term25 years
Stamp duty (NSW est.)A$8,745
Adjust in full calculator โ†’

Compare rates

5.5% p.a.A$1,474/mo6% p.a.A$1,546/mo6.5% p.a.A$1,620/mo7% p.a.A$1,696/mo7.5% p.a.A$1,774/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest