๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$1,200,000 mortgage at 7.5% over 30 years โ€” A$6,712/month

Monthly principal and interest repayments of A$6,712 over 30 years. Total interest paid: A$1,456,485. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$6,712
P&I only
Total interest
A$1,456,485
Over 30 years
Upfront costs
A$289,055
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $1,200,000 mortgage at 7.5% over 30 years really costs

Your monthly repayment of A$6,712 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$6,000 is interest and only A$712 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$1,456,485 in interest โ€” 152% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$8,850A$71,700A$951,150
Year 2A$9,537A$71,013A$941,614
Year 3A$10,277A$70,273A$931,337
Year 4A$11,075A$69,475A$920,262
Year 5A$11,935A$68,615A$908,327
Year 6A$12,861A$67,688A$895,466
Year 7A$13,860A$66,690A$881,607
Year 8A$14,935A$65,614A$866,671
Year 9A$16,095A$64,455A$850,576
Year 10A$17,344A$63,205A$833,232
Year 11A$18,691A$61,859A$814,541
Year 12A$20,142A$60,408A$794,399
Year 13A$21,706A$58,844A$772,693
Year 14A$23,391A$57,159A$749,303
Year 15A$25,207A$55,343A$724,096
Year 16A$27,163A$53,386A$696,933
Year 17A$29,272A$51,277A$667,660
Year 18A$31,545A$49,005A$636,116
Year 19A$33,994A$46,556A$602,122
Year 20A$36,633A$43,917A$565,489
Year 21A$39,476A$41,073A$526,013
Year 22A$42,541A$38,008A$483,472
Year 23A$45,844A$34,706A$437,628
Year 24A$49,403A$31,147A$388,225
Year 25A$53,238A$27,312A$334,987
Year 26A$57,371A$23,179A$277,616
Year 27A$61,825A$18,725A$215,792
Year 28A$66,624A$13,925A$149,167
Year 29A$71,797A$8,753A$77,370
Year 30A$77,370A$3,179A$0

Loan summary

Property priceA$1,200,000
DepositA$240,000 (20%)
Loan amountA$960,000
Interest rate7.5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$49,055
Adjust in full calculator โ†’

Compare rates

5% p.a.A$5,153/mo5.5% p.a.A$5,451/mo6% p.a.A$5,756/mo6.5% p.a.A$6,068/mo7% p.a.A$6,387/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest