๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$1,200,000 mortgage at 6.5% over 30 years โ€” A$6,068/month

Monthly principal and interest repayments of A$6,068 over 30 years. Total interest paid: A$1,224,427. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$6,068
P&I only
Total interest
A$1,224,427
Over 30 years
Upfront costs
A$289,055
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $1,200,000 mortgage at 6.5% over 30 years really costs

Your monthly repayment of A$6,068 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$5,200 is interest and only A$868 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$1,224,427 in interest โ€” 128% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$10,730A$62,084A$949,270
Year 2A$11,449A$61,365A$937,821
Year 3A$12,216A$60,599A$925,606
Year 4A$13,034A$59,781A$912,572
Year 5A$13,907A$58,908A$898,665
Year 6A$14,838A$57,976A$883,828
Year 7A$15,832A$56,983A$867,996
Year 8A$16,892A$55,922A$851,104
Year 9A$18,023A$54,791A$833,081
Year 10A$19,230A$53,584A$813,851
Year 11A$20,518A$52,296A$793,333
Year 12A$21,892A$50,922A$771,441
Year 13A$23,358A$49,456A$748,082
Year 14A$24,923A$47,892A$723,160
Year 15A$26,592A$46,222A$696,568
Year 16A$28,373A$44,442A$668,195
Year 17A$30,273A$42,541A$637,922
Year 18A$32,300A$40,514A$605,622
Year 19A$34,464A$38,351A$571,158
Year 20A$36,772A$36,043A$534,387
Year 21A$39,234A$33,580A$495,152
Year 22A$41,862A$30,952A$453,291
Year 23A$44,665A$28,149A$408,625
Year 24A$47,657A$25,157A$360,968
Year 25A$50,848A$21,966A$310,120
Year 26A$54,254A$18,560A$255,866
Year 27A$57,887A$14,927A$197,979
Year 28A$61,764A$11,050A$136,215
Year 29A$65,901A$6,914A$70,314
Year 30A$70,314A$2,500A$0

Loan summary

Property priceA$1,200,000
DepositA$240,000 (20%)
Loan amountA$960,000
Interest rate6.5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$49,055
Adjust in full calculator โ†’

Compare rates

5% p.a.A$5,153/mo5.5% p.a.A$5,451/mo6% p.a.A$5,756/mo7% p.a.A$6,387/mo7.5% p.a.A$6,712/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest