๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$1,200,000 mortgage at 6% over 30 years โ€” A$5,756/month

Monthly principal and interest repayments of A$5,756 over 30 years. Total interest paid: A$1,112,047. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$5,756
P&I only
Total interest
A$1,112,047
Over 30 years
Upfront costs
A$289,055
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $1,200,000 mortgage at 6% over 30 years really costs

Your monthly repayment of A$5,756 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$4,800 is interest and only A$956 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$1,112,047 in interest โ€” 116% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$11,789A$57,279A$948,211
Year 2A$12,516A$56,552A$935,695
Year 3A$13,288A$55,780A$922,407
Year 4A$14,108A$54,961A$908,300
Year 5A$14,978A$54,091A$893,322
Year 6A$15,901A$53,167A$877,420
Year 7A$16,882A$52,186A$860,538
Year 8A$17,924A$51,145A$842,615
Year 9A$19,029A$50,039A$823,586
Year 10A$20,203A$48,866A$803,383
Year 11A$21,449A$47,620A$781,934
Year 12A$22,772A$46,297A$759,163
Year 13A$24,176A$44,892A$734,987
Year 14A$25,667A$43,401A$709,319
Year 15A$27,250A$41,818A$682,069
Year 16A$28,931A$40,137A$653,138
Year 17A$30,716A$38,353A$622,422
Year 18A$32,610A$36,458A$589,812
Year 19A$34,621A$34,447A$555,191
Year 20A$36,757A$32,312A$518,434
Year 21A$39,024A$30,045A$479,411
Year 22A$41,431A$27,638A$437,980
Year 23A$43,986A$25,082A$393,994
Year 24A$46,699A$22,369A$347,295
Year 25A$49,579A$19,489A$297,716
Year 26A$52,637A$16,431A$245,079
Year 27A$55,884A$13,185A$189,195
Year 28A$59,330A$9,738A$129,865
Year 29A$62,990A$6,078A$66,875
Year 30A$66,875A$2,193A$0

Loan summary

Property priceA$1,200,000
DepositA$240,000 (20%)
Loan amountA$960,000
Interest rate6% p.a.
Loan term30 years
Stamp duty (NSW est.)A$49,055
Adjust in full calculator โ†’

Compare rates

5% p.a.A$5,153/mo5.5% p.a.A$5,451/mo6.5% p.a.A$6,068/mo7% p.a.A$6,387/mo7.5% p.a.A$6,712/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest