๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$750,000 mortgage at 7% over 25 years โ€” A$4,241/month

Monthly principal and interest repayments of A$4,241 over 25 years. Total interest paid: A$672,203. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$4,241
P&I only
Total interest
A$672,203
Over 25 years
Upfront costs
A$178,485
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $750,000 mortgage at 7% over 25 years really costs

Your monthly repayment of A$4,241 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$3,500 is interest and only A$741 reduces the principal. This shifts gradually over 25 years.

Over the full 25-year term, you pay A$672,203 in interest โ€” 112% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$9,179A$41,709A$590,821
Year 2A$9,842A$41,046A$580,979
Year 3A$10,554A$40,334A$570,425
Year 4A$11,317A$39,571A$559,108
Year 5A$12,135A$38,753A$546,973
Year 6A$13,012A$37,876A$533,961
Year 7A$13,953A$36,935A$520,008
Year 8A$14,962A$35,927A$505,046
Year 9A$16,043A$34,845A$489,003
Year 10A$17,203A$33,685A$471,800
Year 11A$18,446A$32,442A$453,354
Year 12A$19,780A$31,108A$433,574
Year 13A$21,210A$29,678A$412,364
Year 14A$22,743A$28,145A$389,621
Year 15A$24,387A$26,501A$365,234
Year 16A$26,150A$24,738A$339,084
Year 17A$28,041A$22,848A$311,043
Year 18A$30,068A$20,821A$280,976
Year 19A$32,241A$18,647A$248,734
Year 20A$34,572A$16,316A$214,163
Year 21A$37,071A$13,817A$177,091
Year 22A$39,751A$11,137A$137,340
Year 23A$42,625A$8,264A$94,716
Year 24A$45,706A$5,182A$49,010
Year 25A$49,010A$1,878A$0

Loan summary

Property priceA$750,000
DepositA$150,000 (20%)
Loan amountA$600,000
Interest rate7% p.a.
Loan term25 years
Stamp duty (NSW est.)A$28,485
Adjust in full calculator โ†’

Compare rates

5% p.a.A$3,508/mo5.5% p.a.A$3,685/mo6% p.a.A$3,866/mo6.5% p.a.A$4,051/mo7.5% p.a.A$4,434/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest