๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$750,000 mortgage at 5% over 25 years โ€” A$3,508/month

Monthly principal and interest repayments of A$3,508 over 25 years. Total interest paid: A$452,262. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$3,508
P&I only
Total interest
A$452,262
Over 25 years
Upfront costs
A$178,485
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $750,000 mortgage at 5% over 25 years really costs

Your monthly repayment of A$3,508 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$2,500 is interest and only A$1,008 reduces the principal. This shifts gradually over 25 years.

Over the full 25-year term, you pay A$452,262 in interest โ€” 75% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$12,371A$29,719A$587,629
Year 2A$13,004A$29,086A$574,624
Year 3A$13,670A$28,421A$560,954
Year 4A$14,369A$27,721A$546,585
Year 5A$15,104A$26,986A$531,481
Year 6A$15,877A$26,213A$515,604
Year 7A$16,689A$25,401A$498,915
Year 8A$17,543A$24,547A$481,372
Year 9A$18,441A$23,650A$462,931
Year 10A$19,384A$22,706A$443,547
Year 11A$20,376A$21,715A$423,171
Year 12A$21,418A$20,672A$401,753
Year 13A$22,514A$19,576A$379,238
Year 14A$23,666A$18,424A$355,572
Year 15A$24,877A$17,214A$330,696
Year 16A$26,150A$15,941A$304,546
Year 17A$27,487A$14,603A$277,059
Year 18A$28,894A$13,197A$248,165
Year 19A$30,372A$11,718A$217,793
Year 20A$31,926A$10,165A$185,867
Year 21A$33,559A$8,531A$152,308
Year 22A$35,276A$6,814A$117,032
Year 23A$37,081A$5,009A$79,951
Year 24A$38,978A$3,112A$40,972
Year 25A$40,972A$1,118A$0

Loan summary

Property priceA$750,000
DepositA$150,000 (20%)
Loan amountA$600,000
Interest rate5% p.a.
Loan term25 years
Stamp duty (NSW est.)A$28,485
Adjust in full calculator โ†’

Compare rates

5.5% p.a.A$3,685/mo6% p.a.A$3,866/mo6.5% p.a.A$4,051/mo7% p.a.A$4,241/mo7.5% p.a.A$4,434/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest