๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$750,000 mortgage at 5% over 30 years โ€” A$3,221/month

Monthly principal and interest repayments of A$3,221 over 30 years. Total interest paid: A$559,535. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$3,221
P&I only
Total interest
A$559,535
Over 30 years
Upfront costs
A$178,485
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $750,000 mortgage at 5% over 30 years really costs

Your monthly repayment of A$3,221 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$2,500 is interest and only A$721 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$559,535 in interest โ€” 93% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$8,852A$29,799A$591,148
Year 2A$9,305A$29,346A$581,843
Year 3A$9,781A$28,870A$572,062
Year 4A$10,282A$28,370A$561,780
Year 5A$10,808A$27,844A$550,972
Year 6A$11,361A$27,291A$539,612
Year 7A$11,942A$26,709A$527,670
Year 8A$12,553A$26,098A$515,117
Year 9A$13,195A$25,456A$501,922
Year 10A$13,870A$24,781A$488,052
Year 11A$14,580A$24,072A$473,473
Year 12A$15,326A$23,326A$458,147
Year 13A$16,110A$22,542A$442,038
Year 14A$16,934A$21,717A$425,104
Year 15A$17,800A$20,851A$407,303
Year 16A$18,711A$19,940A$388,593
Year 17A$19,668A$18,983A$368,924
Year 18A$20,674A$17,977A$348,250
Year 19A$21,732A$16,919A$326,518
Year 20A$22,844A$15,807A$303,674
Year 21A$24,013A$14,638A$279,661
Year 22A$25,241A$13,410A$254,419
Year 23A$26,533A$12,118A$227,887
Year 24A$27,890A$10,761A$199,996
Year 25A$29,317A$9,334A$170,679
Year 26A$30,817A$7,834A$139,862
Year 27A$32,394A$6,257A$107,469
Year 28A$34,051A$4,600A$73,418
Year 29A$35,793A$2,858A$37,624
Year 30A$37,624A$1,027A$0

Loan summary

Property priceA$750,000
DepositA$150,000 (20%)
Loan amountA$600,000
Interest rate5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$28,485
Adjust in full calculator โ†’

Compare rates

5.5% p.a.A$3,407/mo6% p.a.A$3,597/mo6.5% p.a.A$3,792/mo7% p.a.A$3,992/mo7.5% p.a.A$4,195/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest