๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$750,000 mortgage at 5.5% over 30 years โ€” A$3,407/month

Monthly principal and interest repayments of A$3,407 over 30 years. Total interest paid: A$626,424. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$3,407
P&I only
Total interest
A$626,424
Over 30 years
Upfront costs
A$178,485
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $750,000 mortgage at 5.5% over 30 years really costs

Your monthly repayment of A$3,407 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$2,750 is interest and only A$657 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$626,424 in interest โ€” 104% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$8,083A$32,798A$591,917
Year 2A$8,538A$32,342A$583,379
Year 3A$9,020A$31,861A$574,359
Year 4A$9,529A$31,352A$564,830
Year 5A$10,066A$30,814A$554,764
Year 6A$10,634A$30,247A$544,129
Year 7A$11,234A$29,647A$532,895
Year 8A$11,868A$29,013A$521,028
Year 9A$12,537A$28,344A$508,490
Year 10A$13,244A$27,636A$495,246
Year 11A$13,991A$26,889A$481,254
Year 12A$14,781A$26,100A$466,474
Year 13A$15,614A$25,266A$450,859
Year 14A$16,495A$24,386A$434,364
Year 15A$17,426A$23,455A$416,938
Year 16A$18,409A$22,472A$398,530
Year 17A$19,447A$21,434A$379,083
Year 18A$20,544A$20,337A$358,539
Year 19A$21,703A$19,178A$336,836
Year 20A$22,927A$17,954A$313,909
Year 21A$24,220A$16,660A$289,688
Year 22A$25,587A$15,294A$264,102
Year 23A$27,030A$13,851A$237,072
Year 24A$28,555A$12,326A$208,517
Year 25A$30,165A$10,716A$178,352
Year 26A$31,867A$9,014A$146,485
Year 27A$33,664A$7,216A$112,821
Year 28A$35,563A$5,318A$77,258
Year 29A$37,569A$3,312A$39,689
Year 30A$39,689A$1,192A$0

Loan summary

Property priceA$750,000
DepositA$150,000 (20%)
Loan amountA$600,000
Interest rate5.5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$28,485
Adjust in full calculator โ†’

Compare rates

5% p.a.A$3,221/mo6% p.a.A$3,597/mo6.5% p.a.A$3,792/mo7% p.a.A$3,992/mo7.5% p.a.A$4,195/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest