๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$400,000 mortgage at 7% over 30 years โ€” A$2,129/month

Monthly principal and interest repayments of A$2,129 over 30 years. Total interest paid: A$446,428. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$2,129
P&I only
Total interest
A$446,428
Over 30 years
Upfront costs
A$92,735
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $400,000 mortgage at 7% over 30 years really costs

Your monthly repayment of A$2,129 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$1,867 is interest and only A$262 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$446,428 in interest โ€” 140% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$3,251A$22,297A$316,749
Year 2A$3,486A$22,062A$313,264
Year 3A$3,738A$21,810A$309,526
Year 4A$4,008A$21,540A$305,519
Year 5A$4,297A$21,250A$301,221
Year 6A$4,608A$20,939A$296,613
Year 7A$4,941A$20,606A$291,672
Year 8A$5,298A$20,249A$286,373
Year 9A$5,681A$19,866A$280,692
Year 10A$6,092A$19,455A$274,600
Year 11A$6,533A$19,015A$268,067
Year 12A$7,005A$18,543A$261,062
Year 13A$7,511A$18,036A$253,551
Year 14A$8,054A$17,493A$245,497
Year 15A$8,636A$16,911A$236,860
Year 16A$9,261A$16,287A$227,600
Year 17A$9,930A$15,617A$217,669
Year 18A$10,648A$14,900A$207,021
Year 19A$11,418A$14,130A$195,603
Year 20A$12,243A$13,304A$183,360
Year 21A$13,128A$12,419A$170,232
Year 22A$14,077A$11,470A$156,155
Year 23A$15,095A$10,453A$141,060
Year 24A$16,186A$9,361A$124,873
Year 25A$17,356A$8,191A$107,517
Year 26A$18,611A$6,937A$88,906
Year 27A$19,956A$5,591A$68,950
Year 28A$21,399A$4,149A$47,551
Year 29A$22,946A$2,602A$24,605
Year 30A$24,605A$943A$0

Loan summary

Property priceA$400,000
DepositA$80,000 (20%)
Loan amountA$320,000
Interest rate7% p.a.
Loan term30 years
Stamp duty (NSW est.)A$12,735
Adjust in full calculator โ†’

Compare rates

5% p.a.A$1,718/mo5.5% p.a.A$1,817/mo6% p.a.A$1,919/mo6.5% p.a.A$2,023/mo7.5% p.a.A$2,237/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest