๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$400,000 mortgage at 7.5% over 30 years โ€” A$2,237/month

Monthly principal and interest repayments of A$2,237 over 30 years. Total interest paid: A$485,495. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$2,237
P&I only
Total interest
A$485,495
Over 30 years
Upfront costs
A$92,735
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $400,000 mortgage at 7.5% over 30 years really costs

Your monthly repayment of A$2,237 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$2,000 is interest and only A$237 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$485,495 in interest โ€” 152% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$2,950A$23,900A$317,050
Year 2A$3,179A$23,671A$313,871
Year 3A$3,426A$23,424A$310,446
Year 4A$3,692A$23,158A$306,754
Year 5A$3,978A$22,872A$302,776
Year 6A$4,287A$22,563A$298,489
Year 7A$4,620A$22,230A$293,869
Year 8A$4,978A$21,871A$288,890
Year 9A$5,365A$21,485A$283,525
Year 10A$5,781A$21,068A$277,744
Year 11A$6,230A$20,620A$271,514
Year 12A$6,714A$20,136A$264,800
Year 13A$7,235A$19,615A$257,564
Year 14A$7,797A$19,053A$249,768
Year 15A$8,402A$18,448A$241,365
Year 16A$9,054A$17,795A$232,311
Year 17A$9,757A$17,092A$222,553
Year 18A$10,515A$16,335A$212,039
Year 19A$11,331A$15,519A$200,707
Year 20A$12,211A$14,639A$188,496
Year 21A$13,159A$13,691A$175,338
Year 22A$14,180A$12,669A$161,157
Year 23A$15,281A$11,569A$145,876
Year 24A$16,468A$10,382A$129,408
Year 25A$17,746A$9,104A$111,662
Year 26A$19,124A$7,726A$92,539
Year 27A$20,608A$6,242A$71,931
Year 28A$22,208A$4,642A$49,722
Year 29A$23,932A$2,918A$25,790
Year 30A$25,790A$1,060A$0

Loan summary

Property priceA$400,000
DepositA$80,000 (20%)
Loan amountA$320,000
Interest rate7.5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$12,735
Adjust in full calculator โ†’

Compare rates

5% p.a.A$1,718/mo5.5% p.a.A$1,817/mo6% p.a.A$1,919/mo6.5% p.a.A$2,023/mo7% p.a.A$2,129/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest