๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$250,000 mortgage at 5% over 25 years โ€” A$1,169/month

Monthly principal and interest repayments of A$1,169 over 25 years. Total interest paid: A$150,754. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$1,169
P&I only
Total interest
A$150,754
Over 25 years
Upfront costs
A$56,995
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $250,000 mortgage at 5% over 25 years really costs

Your monthly repayment of A$1,169 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$833 is interest and only A$336 reduces the principal. This shifts gradually over 25 years.

Over the full 25-year term, you pay A$150,754 in interest โ€” 75% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$4,124A$9,906A$195,876
Year 2A$4,335A$9,695A$191,541
Year 3A$4,557A$9,474A$186,985
Year 4A$4,790A$9,240A$182,195
Year 5A$5,035A$8,995A$177,160
Year 6A$5,292A$8,738A$171,868
Year 7A$5,563A$8,467A$166,305
Year 8A$5,848A$8,182A$160,457
Year 9A$6,147A$7,883A$154,310
Year 10A$6,461A$7,569A$147,849
Year 11A$6,792A$7,238A$141,057
Year 12A$7,139A$6,891A$133,918
Year 13A$7,505A$6,525A$126,413
Year 14A$7,889A$6,141A$118,524
Year 15A$8,292A$5,738A$110,232
Year 16A$8,717A$5,314A$101,515
Year 17A$9,162A$4,868A$92,353
Year 18A$9,631A$4,399A$82,722
Year 19A$10,124A$3,906A$72,598
Year 20A$10,642A$3,388A$61,956
Year 21A$11,186A$2,844A$50,769
Year 22A$11,759A$2,271A$39,011
Year 23A$12,360A$1,670A$26,650
Year 24A$12,993A$1,037A$13,657
Year 25A$13,657A$373A$0

Loan summary

Property priceA$250,000
DepositA$50,000 (20%)
Loan amountA$200,000
Interest rate5% p.a.
Loan term25 years
Stamp duty (NSW est.)A$6,995
Adjust in full calculator โ†’

Compare rates

5.5% p.a.A$1,228/mo6% p.a.A$1,289/mo6.5% p.a.A$1,350/mo7% p.a.A$1,414/mo7.5% p.a.A$1,478/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest