๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$250,000 mortgage at 5.5% over 25 years โ€” A$1,228/month

Monthly principal and interest repayments of A$1,228 over 25 years. Total interest paid: A$168,452. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$1,228
P&I only
Total interest
A$168,452
Over 25 years
Upfront costs
A$56,995
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $250,000 mortgage at 5.5% over 25 years really costs

Your monthly repayment of A$1,228 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$917 is interest and only A$312 reduces the principal. This shifts gradually over 25 years.

Over the full 25-year term, you pay A$168,452 in interest โ€” 84% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$3,834A$10,904A$196,166
Year 2A$4,050A$10,688A$192,116
Year 3A$4,278A$10,460A$187,838
Year 4A$4,520A$10,218A$183,318
Year 5A$4,775A$9,963A$178,543
Year 6A$5,044A$9,694A$173,499
Year 7A$5,329A$9,409A$168,170
Year 8A$5,629A$9,109A$162,541
Year 9A$5,947A$8,791A$156,594
Year 10A$6,282A$8,456A$150,312
Year 11A$6,637A$8,102A$143,675
Year 12A$7,011A$7,727A$136,665
Year 13A$7,406A$7,332A$129,258
Year 14A$7,824A$6,914A$121,434
Year 15A$8,266A$6,473A$113,168
Year 16A$8,732A$6,006A$104,437
Year 17A$9,224A$5,514A$95,212
Year 18A$9,745A$4,993A$85,468
Year 19A$10,294A$4,444A$75,173
Year 20A$10,875A$3,863A$64,298
Year 21A$11,488A$3,250A$52,810
Year 22A$12,136A$2,602A$40,674
Year 23A$12,821A$1,917A$27,853
Year 24A$13,544A$1,194A$14,308
Year 25A$14,308A$430A$0

Loan summary

Property priceA$250,000
DepositA$50,000 (20%)
Loan amountA$200,000
Interest rate5.5% p.a.
Loan term25 years
Stamp duty (NSW est.)A$6,995
Adjust in full calculator โ†’

Compare rates

5% p.a.A$1,169/mo6% p.a.A$1,289/mo6.5% p.a.A$1,350/mo7% p.a.A$1,414/mo7.5% p.a.A$1,478/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest