๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$600,000 mortgage at 5% over 30 years โ€” A$2,577/month

Monthly principal and interest repayments of A$2,577 over 30 years. Total interest paid: A$447,628. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$2,577
P&I only
Total interest
A$447,628
Over 30 years
Upfront costs
A$141,735
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $600,000 mortgage at 5% over 30 years really costs

Your monthly repayment of A$2,577 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$2,000 is interest and only A$577 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$447,628 in interest โ€” 93% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$7,082A$23,839A$472,918
Year 2A$7,444A$23,477A$465,474
Year 3A$7,825A$23,096A$457,649
Year 4A$8,225A$22,696A$449,424
Year 5A$8,646A$22,275A$440,778
Year 6A$9,088A$21,832A$431,689
Year 7A$9,553A$21,368A$422,136
Year 8A$10,042A$20,879A$412,094
Year 9A$10,556A$20,365A$401,538
Year 10A$11,096A$19,825A$390,442
Year 11A$11,664A$19,257A$378,778
Year 12A$12,260A$18,660A$366,518
Year 13A$12,888A$18,033A$353,630
Year 14A$13,547A$17,374A$340,083
Year 15A$14,240A$16,681A$325,843
Year 16A$14,969A$15,952A$310,874
Year 17A$15,735A$15,186A$295,139
Year 18A$16,540A$14,381A$278,600
Year 19A$17,386A$13,535A$261,214
Year 20A$18,275A$12,646A$242,939
Year 21A$19,210A$11,711A$223,729
Year 22A$20,193A$10,728A$203,536
Year 23A$21,226A$9,695A$182,309
Year 24A$22,312A$8,609A$159,997
Year 25A$23,454A$7,467A$136,543
Year 26A$24,654A$6,267A$111,890
Year 27A$25,915A$5,006A$85,975
Year 28A$27,241A$3,680A$58,734
Year 29A$28,635A$2,286A$30,100
Year 30A$30,100A$821A$0

Loan summary

Property priceA$600,000
DepositA$120,000 (20%)
Loan amountA$480,000
Interest rate5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$21,735
Adjust in full calculator โ†’

Compare rates

5.5% p.a.A$2,725/mo6% p.a.A$2,878/mo6.5% p.a.A$3,034/mo7% p.a.A$3,193/mo7.5% p.a.A$3,356/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest