๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$400,000 mortgage at 6% over 25 years โ€” A$2,062/month

Monthly principal and interest repayments of A$2,062 over 25 years. Total interest paid: A$298,529. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$2,062
P&I only
Total interest
A$298,529
Over 25 years
Upfront costs
A$92,735
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $400,000 mortgage at 6% over 25 years really costs

Your monthly repayment of A$2,062 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$1,600 is interest and only A$462 reduces the principal. This shifts gradually over 25 years.

Over the full 25-year term, you pay A$298,529 in interest โ€” 93% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$5,696A$19,045A$314,304
Year 2A$6,047A$18,694A$308,256
Year 3A$6,420A$18,321A$301,836
Year 4A$6,816A$17,925A$295,020
Year 5A$7,237A$17,504A$287,783
Year 6A$7,683A$17,058A$280,099
Year 7A$8,157A$16,584A$271,942
Year 8A$8,660A$16,081A$263,282
Year 9A$9,194A$15,547A$254,088
Year 10A$9,761A$14,980A$244,326
Year 11A$10,364A$14,378A$233,963
Year 12A$11,003A$13,738A$222,960
Year 13A$11,681A$13,060A$211,279
Year 14A$12,402A$12,339A$198,877
Year 15A$13,167A$11,574A$185,710
Year 16A$13,979A$10,762A$171,731
Year 17A$14,841A$9,900A$156,890
Year 18A$15,756A$8,985A$141,134
Year 19A$16,728A$8,013A$124,406
Year 20A$17,760A$6,981A$106,646
Year 21A$18,855A$5,886A$87,791
Year 22A$20,018A$4,723A$67,772
Year 23A$21,253A$3,488A$46,519
Year 24A$22,564A$2,177A$23,956
Year 25A$23,956A$786A$0

Loan summary

Property priceA$400,000
DepositA$80,000 (20%)
Loan amountA$320,000
Interest rate6% p.a.
Loan term25 years
Stamp duty (NSW est.)A$12,735
Adjust in full calculator โ†’

Compare rates

5% p.a.A$1,871/mo5.5% p.a.A$1,965/mo6.5% p.a.A$2,161/mo7% p.a.A$2,262/mo7.5% p.a.A$2,365/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest