๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$300,000 mortgage at 5% over 30 years โ€” A$1,288/month

Monthly principal and interest repayments of A$1,288 over 30 years. Total interest paid: A$223,814. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$1,288
P&I only
Total interest
A$223,814
Over 30 years
Upfront costs
A$68,745
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $300,000 mortgage at 5% over 30 years really costs

Your monthly repayment of A$1,288 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$1,000 is interest and only A$288 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$223,814 in interest โ€” 93% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$3,541A$11,920A$236,459
Year 2A$3,722A$11,738A$232,737
Year 3A$3,912A$11,548A$228,825
Year 4A$4,113A$11,348A$224,712
Year 5A$4,323A$11,137A$220,389
Year 6A$4,544A$10,916A$215,845
Year 7A$4,777A$10,684A$211,068
Year 8A$5,021A$10,439A$206,047
Year 9A$5,278A$10,182A$200,769
Year 10A$5,548A$9,912A$195,221
Year 11A$5,832A$9,629A$189,389
Year 12A$6,130A$9,330A$183,259
Year 13A$6,444A$9,017A$176,815
Year 14A$6,774A$8,687A$170,041
Year 15A$7,120A$8,340A$162,921
Year 16A$7,484A$7,976A$155,437
Year 17A$7,867A$7,593A$147,570
Year 18A$8,270A$7,191A$139,300
Year 19A$8,693A$6,768A$130,607
Year 20A$9,138A$6,323A$121,469
Year 21A$9,605A$5,855A$111,864
Year 22A$10,097A$5,364A$101,768
Year 23A$10,613A$4,847A$91,155
Year 24A$11,156A$4,304A$79,999
Year 25A$11,727A$3,734A$68,272
Year 26A$12,327A$3,134A$55,945
Year 27A$12,957A$2,503A$42,987
Year 28A$13,620A$1,840A$29,367
Year 29A$14,317A$1,143A$15,050
Year 30A$15,050A$411A$0

Loan summary

Property priceA$300,000
DepositA$60,000 (20%)
Loan amountA$240,000
Interest rate5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$8,745
Adjust in full calculator โ†’

Compare rates

5.5% p.a.A$1,363/mo6% p.a.A$1,439/mo6.5% p.a.A$1,517/mo7% p.a.A$1,597/mo7.5% p.a.A$1,678/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest