๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$1,500,000 mortgage at 7% over 30 years โ€” A$7,984/month

Monthly principal and interest repayments of A$7,984 over 30 years. Total interest paid: A$1,674,107. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$7,984
P&I only
Total interest
A$1,674,107
Over 30 years
Upfront costs
A$365,555
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $1,500,000 mortgage at 7% over 30 years really costs

Your monthly repayment of A$7,984 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$7,000 is interest and only A$984 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$1,674,107 in interest โ€” 140% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$12,190A$83,614A$1,187,810
Year 2A$13,071A$82,733A$1,174,739
Year 3A$14,016A$81,788A$1,160,724
Year 4A$15,029A$80,775A$1,145,695
Year 5A$16,115A$79,688A$1,129,579
Year 6A$17,280A$78,523A$1,112,299
Year 7A$18,530A$77,274A$1,093,769
Year 8A$19,869A$75,934A$1,073,900
Year 9A$21,306A$74,498A$1,052,594
Year 10A$22,846A$72,958A$1,029,749
Year 11A$24,497A$71,306A$1,005,251
Year 12A$26,268A$69,535A$978,983
Year 13A$28,167A$67,637A$950,816
Year 14A$30,203A$65,600A$920,613
Year 15A$32,387A$63,417A$888,226
Year 16A$34,728A$61,076A$853,499
Year 17A$37,238A$58,565A$816,260
Year 18A$39,930A$55,873A$776,330
Year 19A$42,817A$52,987A$733,513
Year 20A$45,912A$49,891A$687,601
Year 21A$49,231A$46,572A$638,370
Year 22A$52,790A$43,014A$585,580
Year 23A$56,606A$39,197A$528,974
Year 24A$60,698A$35,105A$468,275
Year 25A$65,086A$30,717A$403,189
Year 26A$69,791A$26,012A$333,398
Year 27A$74,836A$20,967A$258,562
Year 28A$80,246A$15,557A$178,315
Year 29A$86,047A$9,756A$92,268
Year 30A$92,268A$3,536A$0

Loan summary

Property priceA$1,500,000
DepositA$300,000 (20%)
Loan amountA$1,200,000
Interest rate7% p.a.
Loan term30 years
Stamp duty (NSW est.)A$65,555
Adjust in full calculator โ†’

Compare rates

5% p.a.A$6,442/mo5.5% p.a.A$6,813/mo6% p.a.A$7,195/mo6.5% p.a.A$7,585/mo7.5% p.a.A$8,391/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest