๐Ÿ‡ฆ๐Ÿ‡บ Australia Mortgage

$1,000,000 mortgage at 6.5% over 30 years โ€” A$5,057/month

Monthly principal and interest repayments of A$5,057 over 30 years. Total interest paid: A$1,020,356. See how extra repayments can save you tens of thousands.

โ–ถ Open full calculator๐Ÿ‡ฆ๐Ÿ‡บ AU detailed version
Monthly repayment
A$5,057
P&I only
Total interest
A$1,020,356
Over 30 years
Upfront costs
A$239,735
Deposit + Stamp

Extra monthly repayment

A$0/mo

What $1,000,000 mortgage at 6.5% over 30 years really costs

Your monthly repayment of A$5,057 covers both interest and principal. In the early years, the majority goes toward interest โ€” in month 1, approximately A$4,333 is interest and only A$723 reduces the principal. This shifts gradually over 30 years.

Over the full 30-year term, you pay A$1,020,356 in interest โ€” 128% of the loan amount. This is why extra repayments are so powerful: use the slider above to model the impact.

For a complete breakdown including stamp duty by Australian state, LMI estimates, and property tax, use the AU Mortgage Calculator. To understand how inflation affects your real repayment cost over time, see the Inflation Calculator.

Annual payment breakdown

PrincipalInterest

Amortisation schedule

YearPrincipalInterestBalance
Year 1A$8,942A$51,737A$791,058
Year 2A$9,541A$51,138A$781,518
Year 3A$10,180A$50,499A$771,338
Year 4A$10,861A$49,817A$760,477
Year 5A$11,589A$49,090A$748,888
Year 6A$12,365A$48,314A$736,523
Year 7A$13,193A$47,486A$723,330
Year 8A$14,077A$46,602A$709,253
Year 9A$15,019A$45,659A$694,234
Year 10A$16,025A$44,653A$678,209
Year 11A$17,098A$43,580A$661,111
Year 12A$18,243A$42,435A$642,867
Year 13A$19,465A$41,213A$623,402
Year 14A$20,769A$39,910A$602,633
Year 15A$22,160A$38,519A$580,473
Year 16A$23,644A$37,035A$556,829
Year 17A$25,227A$35,451A$531,602
Year 18A$26,917A$33,762A$504,685
Year 19A$28,720A$31,959A$475,965
Year 20A$30,643A$30,036A$445,322
Year 21A$32,695A$27,983A$412,627
Year 22A$34,885A$25,794A$377,742
Year 23A$37,221A$23,457A$340,521
Year 24A$39,714A$20,965A$300,807
Year 25A$42,374A$18,305A$258,433
Year 26A$45,212A$15,467A$213,222
Year 27A$48,239A$12,439A$164,982
Year 28A$51,470A$9,208A$113,512
Year 29A$54,917A$5,761A$58,595
Year 30A$58,595A$2,083A$0

Loan summary

Property priceA$1,000,000
DepositA$200,000 (20%)
Loan amountA$800,000
Interest rate6.5% p.a.
Loan term30 years
Stamp duty (NSW est.)A$39,735
Adjust in full calculator โ†’

Compare rates

5% p.a.A$4,295/mo5.5% p.a.A$4,542/mo6% p.a.A$4,796/mo7% p.a.A$5,322/mo7.5% p.a.A$5,594/mo

Related

๐Ÿ’ณ Loan Calculator๐Ÿฆ Savings Calculator๐Ÿ“‰ Inflation Calculator๐Ÿ“ˆ Compound Interest